County Profile for Chaffee - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,354,064 Total Charges 83,451,875
Fixed Assets 32,410,209 Contract Allowance 39,799,720
Other Assets 11,055,716 Operating Revenue 43,652,155
Total Assets 73,819,989 Operating Expenses 42,461,695
Current Liabilities 5,703,648 Operating Margin 1,190,460
Long Term Liabilities 26,194,437 Other Income 1,373,416
Total Equity 41,921,904 Other Expense 0
Total Liabilities and Equity 73,819,989 Net Profit or Loss 2,563,876

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,424 Revenue per Bed $1,818,840 Revenue per Person $43,652,155
Net Margin per Discharge $1,239 Net Margin per Bed $49,603 Net Margin per Person $1,190,460
Net Profit per Discharge $2,668 Net Profit per Bed $106,828 Net Profit per Person $2,563,876
Net Fixed Assets per Discharge $33,726 Net Fixed Assets per Bed $1,350,425 Net Fixed Assets per Bed $32,410,209
Long Term Debt per Discharge $27,257 Long Term Debt per Bed $1,091,435 Long Term Debt per Person $26,194,437
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,484 Net Fixed Assets 1,112 Population Estimate 1,151
Total Revenue 1,334 Long Term Liabilities 888 Total Patient Discharges 1,591
Net Margin 692 Total Patient Beds 2,091
Net Profit or Loss 1,040

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,960,034 4,479,845 1.3304
31 Intensive Care Unit 980,823 1,049,487 0.9346
32 Coronary Care Unit 0 0
43 Nursery 450,692 278,634 1.6175
44 Skilled Nursing Care 0 0
50 Operating Room 6,126,519 13,946,453 0.4393
51 Recovery Room 0 0
52 Labor and Delivery Room 178,658 230,857 0.7739

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,290,822 13 Nursing Administration 925,019
02,03 Captial Related - Movable Equipment 1,060,221 14 Central Services and Supply 214,670
04 Employee Benefits 3,350,865 15 Pharmacy 738,656
05 Administrative and General 4,783,633 16 Medical Records and Medical Library 526,558
06 Maintenance and Repairs 0 17 Social Services 183,261
07 Operation of Plant 1,014,214 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 596,032 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 410,774 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,094,725

County Profile for Chaffee - 2014